|
|
 |
 |
 |
 |
 |
 |
 |
Year ended 31 December |
| |
2010
RMB’000 |
2009
RMB’000 |
2008
RMB’000 |
2007
RMB’000 |
2006
RMB’000 |
 |
| RESULTS |
|
|
|
|
|
| REVENUE |
1,152,689 |
794,418 |
454,053 |
259,291 |
178,279 |
| Cost of sales |
(454,616) |
(308,641) |
(203,971) |
(123,082) |
(75,678) |
| |
|
|
|
|
|
| Gross profi t |
698,073 |
485,777 |
250,082 |
136,209 |
102,601 |
 |
 |
 |
 |
 |
 |
| Other income and gains |
49,118 |
3,548 |
3,882 |
4,747 |
2,579 |
| Selling and distribution costs |
(14,595) |
(11,191) |
(7,153) |
(5,740) |
(4,579) |
| Administrative expenses |
(68,026) |
(79,587) |
(23,109) |
(17,550) |
(12,952) |
| Other expenses |
– |
– |
(1,240) |
(1,603) |
(386) |
| Finance costs |
252 |
(11,448) |
(8,836) |
(1,074) |
(1,138) |
| |
|
|
|
|
|
| PROFIT BEFORE TAX |
664,822 |
387,099 |
213,626 |
114,989 |
86,125 |
| Income tax expense |
(134,520) |
(35,998) |
(16,812) |
13,647 |
2,136 |
| |
|
|
|
|
|
| PROFIT FOR THE YEAR |
530,302 |
351,101 |
196,814 |
128,636 |
88,261 |
| |
|
|
|
|
|
| Profi t attributable to: |
|
|
|
|
|
| Owners of the Company |
513,458 |
326,061 |
172,853 |
120,932 |
84,817 |
| Minority interests |
16,844 |
25,040 |
23,961 |
7,704 |
3,444 |
| |
530,302 |
351,101 |
196,814 |
128,636 |
88,261 |
| |
|
|
|
|
|
ASSETS, LIABILITIES AND
MINORITY
INTERESTS |
|
|
|
|
|
| TOTAL ASSETS |
2,199,754 |
1,752,793 |
465,907 |
336,691 |
233,452 |
| TOTAL LIABILITIES |
(335,154) |
(236,775) |
(175,212) |
(145,244) |
(69,714) |
| MINORITY INTERESTS |
(26,921) |
(19,377) |
(40,615) |
(11,466) |
(9,807) |
| |
1,837,679 |
1,496,641 |
250,080 |
179,981 |
153,931 |
| |
|
|
|
|
|
|
 |
|
|
 |
|